|
|
Home: Planes: Alarus: Standard Aircraft Operating Cost
Alarus - Standard Aircraft Operating Cost
|
|
|
|
|
|
|
|
900 HRS/YEAR |
600 HRS/YEAR |
400 HRS/YEAR |
|
|
|
|
|
|
|
AVG. 2.46 Hrs. |
AVG. 1.64 Hrs. |
AVG. 1.09 Hrs. |
|
PER DAY |
PER DAY |
PER DAY |
|
|
|
|
|
|
|
|
|
|
Gallons per hr. |
5.5 gal |
|
|
|
|
|
|
|
|
Price/ gal. |
$3.00 |
|
|
|
|
|
|
|
|
Fuel cost per hour |
$16.50 |
|
|
|
|
|
|
|
|
Fuel cost per day |
|
|
|
|
|
|
$40.59 |
$27.06 |
$17.99 |
Oil-quarts/hr. |
|
0.35 |
|
|
|
|
|
|
|
Price/oil quart |
|
$3.45 |
|
|
|
|
|
|
|
Oil cost per hour |
|
$1.20 |
|
|
|
|
|
|
|
Oil cost per day |
|
|
|
|
|
|
$2.95 |
$1.97 |
$1.31 |
TBO time Engine |
|
|
2400hrs. |
|
|
|
|
|
|
TBO Cost |
|
|
$11,500 |
|
|
|
|
|
|
TBO cost per hour |
|
|
$4.79 |
|
|
|
|
|
|
TBO cost per day |
|
|
|
|
|
|
$11.78 |
$7.86 |
$5.22 |
Inspect. Frequency |
|
|
|
100hr. |
|
|
|
|
|
Avg. Inspection length |
|
|
|
7 hr. |
|
|
|
|
|
Labor cost per hour |
|
|
|
$55.00 |
|
|
|
|
|
Inspection cost
per hour |
|
|
|
$3.85 |
|
|
|
|
|
Inspection cost
per day |
|
|
|
|
|
|
$9.47 |
$6.31 |
$4.20 |
Parts price per inspection |
|
|
|
|
$120.00 |
|
|
|
|
Parts price per hour |
|
|
|
|
$1.20 |
|
|
|
|
Parts price per day |
$2.95 |
$1.97 |
$1.31 |
Insurance cost
per year |
|
|
|
|
|
$8,500.00 |
|
|
|
Insurance cost
per day |
$9.44 |
$14.17 |
$21.25 |
Total Direct Costs
per
day |
|
|
|
|
|
|
$77.18 |
$69.34 |
$51.28 |
Hourly Cost of Aircraft
Operations |
|
|
|
|
$31.37 |
$42.28 |
$47.04 |
Flight School Rental Fee (wet) |
$75.00 |
$75.00 |
$75.00 |
Net Revenue per hour (Rental Fee minus Hourly Cost) |
$43.63 |
$32.72 |
$27.96 |
Annual income (Net Revenue X HRS/YEAR) |
$39,267.00 |
$19,650.00 |
$11,184.00 |
|
|
|
|
Flight School Rental Fee |
$80.00 |
$80.00 |
$80.00 |
Net Revenue per hour |
$48.63 |
$37.72 |
$32.96 |
Annual income |
$43,767.00 |
$22,632.00 |
$13,184.00 |
|
|
|
|
Flight School Rental Fee |
$85.00 |
$85.00 |
$85.00 |
Net Revenue per hour |
$53.63 |
$42.72 |
$37.96 |
Annual income |
$48,267.00 |
$25,632.00 |
$15,184.00 |
Financing:
10% down. Balance is $115,000.00. When Amortized over 20yrs
at 6.5% fixed, monthly payment is $870.00.
Yearly total is less than $10,500.00.
|
